a.k.a. Brands Holding Corp. Reports Second Quarter 2023 Financial Results

Strengthens Balance Sheet Through Inventory Reduction and $12.5 Million Debt Paydown

Expands Princess Polly Wholesale Partnership with PacSun

SAN FRANCISCO--(BUSINESS WIRE)-- a.k.a. Brands Holding Corp. (NYSE: AKA), a brand accelerator of next generation fashion brands, today announced financial results for the second quarter ended June 30, 2023.

Results for the Second Quarter

  • Net sales decreased 14.2% to $136.0 million, compared to $158.5 million in the second quarter of 2022; down 11% in Constant Currency1.
  • In the U.S., net sales decreased 2.8% compared to the second quarter of 2022 and grew 12.3% on a two-year stack.
  • Net loss was $(5.0) million or $(0.04) per share, and (3.7%) of net sales in the second quarter of 2023, compared to net loss of $(4.2) million or $(0.03) per share, and (2.7%) of net sales in the second quarter of 2022.
  • Adjusted EBITDA2 was $5.6 million, or 4.1% of net sales, compared to $5.9 million, or 3.7% of net sales in the second quarter of 2022.

“We continue to execute against our strategic initiatives and have made significant improvements in our operating efficiencies, which enabled us to deliver on our adjusted EBITDA and cash flow expectations for the second quarter,” said Ciaran Long, Interim Chief Executive Officer and Chief Financial Officer. “I’m also pleased that we continued to strengthen our balance sheet by way of strategically reducing inventories, which were down 16% since the end of fiscal 2022, and we paid down $12.5 million of debt in the quarter. “The U.S. performance was in line with our expectations, registering $80 million of net sales in the second quarter and delivering 12% growth on a two-year basis. Despite the inline performance in the U.S., our overall net sales were dampened by continued macro pressures and consumer challenges in Australia.”

“Importantly, we are increasing our total addressable market, particularly in the U.S., by introducing our brands to new customers through direct to consumer and omnichannel initiatives. We’re excited to announce that Princess Polly is expanding its partnership with PacSun to 100 stores and will open its first store next month. Looking ahead, we remain laser focused on chasing consumer demand, driving greater operational efficiencies and strengthening the balance sheet by paying down additional debt through the remainder of the year. We remain confident in the future of our brands and our business model and are committed to driving shareholder value,” concluded Long.

Recent Business Highlights

  • Princess Polly is expanding its wholesale relationship with PacSun to 100 stores and remains on-track to open its first store in Los Angeles next month.
  • Culture Kings continues to disrupt the U.S. streetwear industry with the flagship store in Las Vegas outperforming expectations and recent partnerships with Rolling Loud and the UFC.
  • Petal & Pup continues to exceed expectations on Target marketplace and is exploring additional omnichannel tests.
  • mnml remains a top 10 brand at Culture Kings and continues to leverage Culture Kings for new customer acquisition and marketing activations.

Second Quarter Financial Details

  • Net sales decreased 14.2% to $136.0 million, compared to $158.5 million in the second quarter of 2022. The decrease was driven by a decline in the number of orders and average order value during the quarter, primarily driven by adverse macroeconomic conditions in Australia. On a Constant Currency1 basis, net sales decreased 11%.
  • Gross margin was 56.9%, compared to 55.2% in the second quarter of 2022. The improvement was primarily driven by improved full price sell-through, particularly in the U.S., and lower freight expenses.
  • Selling expenses were $35.9 million, compared to $45.3 million in the second quarter of 2022. Selling expenses were 26.4% of net sales compared to 28.6% of net sales in the second quarter of 2022. The decrease was primarily due to operational efficiencies in distribution, fulfillment and outbound shipping.
  • Marketing expenses were $18.4 million, compared to $19.1 million in the second quarter of 2022. Marketing expenses were 13.5% of net sales compared to 12.0% of net sales in the second quarter of 2022. The increase was primarily driven by lower sales volume compared to the prior year.
  • General and administrative (“G&A”) expenses were $24.2 million, compared to $25.7 million in the second quarter of 2022. G&A expenses were 17.8% of net sales compared to 16.2% of net sales in the second quarter of 2022. The increase in G&A as a percent of net sales during the quarter was primarily due lower sales volume compared to the prior year.
  • Adjusted EBITDA2 was $5.6 million, or 4.1% of net sales, compared to $5.9 million, or 3.7% of net sales in the second quarter of 2022. 

Balance Sheet and Cash Flow

  • Cash and cash equivalents at the end of the second quarter totaled $25.9 million, compared to $46.3 million at the end of fiscal year 2022.
  • Inventory at the end of the second quarter totaled $106.7 million, compared to $126.5 million at the end of fiscal year 2022, or compared to $143.9 million at the end of the second quarter of 2022.
  • Debt at the end of the second quarter totaled $120.0 million, compared to $143.6 million at the end of fiscal year 2022.
  • Cash flow provided by operations for the six months ended June 30, 2023 was $7.3 million, compared to cash flow used in operations of $23.6 million for the six months ended June 30, 2022. 

Outlook

For the third quarter of 2023, the Company expects:

  • Net sales between $138 million and $143 million
  • Adjusted EBITDA3 between $6 million and $8 million
  • Weighted average diluted share count of 130 million

For the full year 2023, the Company is adjusting its outlook and now expects:

  • Net sales between $555 million and $565 million
  • Adjusted EBITDA3 between $21 million and $25 million
  • Weighted average diluted share count of 130 million

The above outlook is based on several assumptions, including but not limited to, foreign exchange rates remaining at the current levels and continued macroeconomic pressures, specifically in the Australia Region. See “Forward-Looking Statements” for additional information.

Conference Call

A conference call to discuss the Company’s second quarter results is scheduled for August 9, 2023, at 4:30 p.m. ET. Those who wish to participate in the call may do so by dialing (877) 858-5495 or (201) 689-8853 for international callers. The conference call will also be webcast live at https://ir.aka-brands.com in the Events and Presentations section. A recording will be available shortly after the conclusion of the call. To access the replay, please dial (877) 660-6853 or (201) 612-7415 for international callers, conference ID 13739113. An archive of the webcast will be available on a.k.a. Brands’ investor relations website.

Use of Non-GAAP Financial Measures and Other Operating Metrics

In addition to results determined in accordance with accounting principles generally accepted in the United States of America (GAAP), management utilizes certain non-GAAP financial measures such as Adjusted EBITDA, Adjusted EBITDA margin, net income (loss), as adjusted, net income (loss) per share, as adjusted and pro forma net sales for purposes of evaluating ongoing operations and for internal planning and forecasting purposes. We believe that these non-GAAP financial measures, when reviewed collectively with our GAAP financial information, provide useful supplemental information to investors in assessing our operating performance. The non-GAAP financial measures should not be considered in isolation or as a substitute for the GAAP financial measures. The non-GAAP financial measures used by the Company may be different from similarly-titled non-GAAP financial measures used by other companies. See additional information at the end of this release regarding non-GAAP financial measures.

About a.k.a. Brands

a.k.a. Brands is a brand accelerator of next generation fashion brands. Each brand in the a.k.a. portfolio targets a distinct Gen Z and millennial audience, creates authentic and inspiring social content and offers quality exclusive merchandise. a.k.a. Brands leverages its next-generation retail platform to help each brand accelerate its growth, scale in new markets and enhance its profitability. Current brands in the a.k.a. Brands portfolio include Princess Polly, Culture Kings, mnml and Petal & Pup.

Forward-Looking Statements

Certain statements made in this release are “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words “estimates,” “projected,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “should,” “future,” “propose” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements include statements related to our financial and operational results for the second quarter and long-term expectations, as well as our brands’ omnichannel expansion initiatives.

These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.

Important factors, among others, that may affect actual results or outcomes include the effects of economic downturns and unstable market conditions; our ability to regain compliance with the NYSE minimum share price requirement within the applicable cure period; our ability in the future to comply with the NYSE listing standards and maintain the listing of our common stock on the NYSE; risks related to doing business in China; our ability to anticipate rapidly-changing consumer preferences in the apparel, footwear and accessories industries; our ability to acquire new customers, retain existing customers or maintain average order value levels; the effectiveness of our marketing and our level of customer traffic; merchandise return rates; our ability to manage our inventory effectively; our success in identifying brands to acquire, integrate and manage on our platform; our ability to expand into new markets; the global nature of our business; interruptions in or increased costs of shipping and distribution, which could affect our ability to deliver our products to the market; our use of social media platforms and influencer sponsorship initiatives, which could adversely affect our reputation or subject us to fines or other penalties; fluctuating operating results; the inherent challenges in measuring certain of our key operating metrics, and the risk that real or perceived inaccuracies in such metrics may harm our reputation and negatively affect our business; the potential for tax liabilities that may increase the costs to our consumers; our ability to attract and retain highly qualified personnel, including key members of our leadership team; fluctuations in wage rates and the price, availability and quality of raw materials and finished goods, which could increase costs; foreign currency fluctuations; and other risks and uncertainties set forth in the sections entitled “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Forward-Looking Statements” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, quarterly reports on Form 10-Q and any other periodic reports that the Company may file with the Securities and Exchange Commission (the “SEC”). a.k.a. Brands does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 

a.k.a. BRANDS HOLDING CORP.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except share and per share data)

(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2023

 

2022

 

2023

 

2022

Net sales

$

136,028

 

 

$

158,471

 

 

$

256,513

 

 

$

306,790

 

Cost of sales

 

58,672

 

 

 

71,024

 

 

 

110,657

 

 

 

135,147

 

Gross profit

 

77,356

 

 

 

87,447

 

 

 

145,856

 

 

 

171,643

 

Operating expenses:

 

 

 

 

 

 

 

Selling

 

35,932

 

 

 

45,254

 

 

 

70,338

 

 

 

85,618

 

Marketing

 

18,354

 

 

 

19,064

 

 

 

33,131

 

 

 

34,769

 

General and administrative

 

24,191

 

 

 

25,703

 

 

 

50,059

 

 

 

50,481

 

Total operating expenses

 

78,477

 

 

 

90,021

 

 

 

153,528

 

 

 

170,868

 

Income (loss) from operations

 

(1,121

)

 

 

(2,574

)

 

 

(7,672

)

 

 

775

 

Other expense, net:

 

 

 

 

 

 

 

Interest expense

 

(2,841

)

 

 

(1,393

)

 

 

(5,692

)

 

 

(2,652

)

Other expense

 

(750

)

 

 

(1,200

)

 

 

(1,784

)

 

 

(1,112

)

Total other expense, net

 

(3,591

)

 

 

(2,593

)

 

 

(7,476

)

 

 

(3,764

)

Loss before income taxes

 

(4,712

)

 

 

(5,167

)

 

 

(15,148

)

 

 

(2,989

)

Benefit from (provision for) income tax

 

(328

)

 

 

955

 

 

 

555

 

 

 

302

 

Net loss

$

(5,040

)

 

$

(4,212

)

 

$

(14,593

)

 

$

(2,687

)

Net loss per share:

 

 

 

 

 

 

 

Basic and diluted

$

(0.04

)

 

$

(0.03

)

 

$

(0.11

)

 

$

(0.02

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic and diluted

 

129,138,138

 

 

 

128,657,271

 

 

 

129,089,647

 

 

 

128,652,580

 

 

a.k.a. BRANDS HOLDING CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

June 30,
2023

 

December 31,
2022

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

25,876

 

 

$

46,319

 

Restricted cash

 

2,001

 

 

 

2,054

 

Accounts receivable

 

2,604

 

 

 

3,231

 

Inventory, net

 

106,695

 

 

 

126,533

 

Prepaid income taxes

 

7,097

 

 

 

6,089

 

Prepaid expenses and other current assets

 

16,748

 

 

 

13,378

 

Total current assets

 

161,021

 

 

 

197,604

 

Property and equipment, net

 

27,862

 

 

 

28,958

 

Operating lease right-of-use assets

 

39,785

 

 

 

37,317

 

Intangible assets, net

 

69,641

 

 

 

76,105

 

Goodwill

 

164,140

 

 

 

167,731

 

Deferred tax assets

 

1,042

 

 

 

1,070

 

Other assets

 

705

 

 

 

853

 

Total assets

$

464,196

 

 

$

509,638

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

20,718

 

 

$

20,903

 

Accrued liabilities

 

29,715

 

 

 

39,806

 

Sales returns reserve

 

6,107

 

 

 

3,968

 

Deferred revenue

 

11,208

 

 

 

11,421

 

Operating lease liabilities, current

 

6,926

 

 

 

6,643

 

Current portion of long-term debt

 

7,000

 

 

 

5,600

 

Total current liabilities

 

81,674

 

 

 

88,341

 

Long-term debt

 

112,974

 

 

 

138,049

 

Operating lease liabilities

 

37,624

 

 

 

34,404

 

Other long-term liabilities

 

1,570

 

 

 

1,483

 

Deferred income taxes

 

241

 

 

 

284

 

Total liabilities

 

234,083

 

 

 

262,561

 

Stockholders’ equity:

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

129

 

 

 

129

 

Additional paid-in capital

 

464,144

 

 

 

460,660

 

Accumulated other comprehensive loss

 

(51,040

)

 

 

(45,185

)

Accumulated deficit

 

(183,120

)

 

 

(168,527

)

Total stockholders’ equity

 

230,113

 

 

 

247,077

 

Total liabilities and stockholders’ equity

$

464,196

 

 

$

509,638

 

 

a.k.a. BRANDS HOLDING CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Six Months Ended June 30,

 

2023

 

2022

Cash flows from operating activities:

 

 

 

Net loss

$

(14,593

)

 

$

(2,687

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation expense

 

4,230

 

 

 

2,728

 

Amortization expense

 

5,931

 

 

 

8,079

 

Amortization of inventory fair value adjustment

 

 

 

 

707

 

Amortization of debt issuance costs

 

315

 

 

 

326

 

Lease incentives

 

1,186

 

 

 

 

Loss on disposal of businesses

 

1,533

 

 

 

 

Non-cash operating lease expense

 

3,760

 

 

 

3,109

 

Equity-based compensation

 

3,760

 

 

 

2,862

 

Deferred income taxes, net

 

3

 

 

 

(1,078

)

Changes in operating assets and liabilities, net of effects of acquisitions:

 

 

 

Accounts receivable

 

896

 

 

 

(424

)

Inventory

 

15,511

 

 

 

(33,183

)

Prepaid expenses and other current assets

 

(3,793

)

 

 

(67

)

Accounts payable

 

350

 

 

 

5,304

 

Income taxes payable

 

(1,179

)

 

 

(7,213

)

Accrued liabilities

 

(9,117

)

 

 

4,896

 

Returns reserve

 

2,214

 

 

 

(1,569

)

Deferred revenue

 

98

 

 

 

(3,434

)

Lease liabilities

 

(3,815

)

 

 

(1,943

)

Net cash provided by (used in) operating activities

 

7,290

 

 

 

(23,587

)

Cash flows from investing activities:

 

 

 

Acquisition of businesses, net of cash acquired

 

 

 

 

(2,095

)

Purchase of intangible assets

 

(62

)

 

 

(64

)

Purchases of property and equipment

 

(3,618

)

 

 

(5,803

)

Net cash used in investing activities

 

(3,680

)

 

 

(7,962

)

Cash flows from financing activities:

 

 

 

Payments of costs related to initial public offering

 

 

 

 

(1,142

)

Proceeds from line of credit, net of issuance costs

 

 

 

 

25,000

 

Repayment of line of credit

 

(21,100

)

 

 

 

Proceeds from issuance of debt, net of issuance costs

 

 

 

 

(121

)

Repayment of debt

 

(2,800

)

 

 

(2,800

)

Taxes paid related to net share settlement of equity awards

 

(66

)

 

 

(32

)

Proceeds from issuances under equity-based compensation plans

 

90

 

 

 

 

Repurchase of shares

 

(299

)

 

 

 

Net cash provided by (used in) financing activities

 

(24,175

)

 

 

20,905

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

69

 

 

 

401

 

Net decrease in cash, cash equivalents and restricted cash

 

(20,496

)

 

 

(10,243

)

Cash, cash equivalents and restricted cash at beginning of period

 

48,373

 

 

 

41,018

 

Cash, cash equivalents and restricted cash at end of period

$

27,877

 

 

$

30,775

 

 

 

 

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

Cash and cash equivalents

$

25,876

 

 

$

29,109

 

Restricted cash

 

2,001

 

 

 

1,666

 

Total cash, cash equivalents and restricted cash

$

27,877

 

 

$

30,775

 

 

a.k.a. BRANDS HOLDING CORP.

KEY FINANCIAL AND OPERATING METRICS AND NON-GAAP MEASURES

(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(dollars in thousands)

2023

 

2022

 

2023

 

2022

Gross margin

 

57

%

 

 

55

%

 

 

57

%

 

 

56

%

Net loss

$

(5,040

)

 

$

(4,212

)

 

$

(14,593

)

 

$

(2,687

)

Net loss margin

 

(4

)%

 

 

(3

)%

 

 

(6

)%

 

 

(1

)%

Adjusted EBITDA2

$

5,568

 

 

$

5,891

 

 

$

7,754

 

 

$

16,543

 

Adjusted EBITDA margin2

 

4

%

 

 

4

%

 

 

3

%

 

 

5

%

 

Key Operational Metrics and Regional Sales

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

(metrics in millions, except AOV; sales in thousands)

2023

 

2022

 

%
Change

 

2023

 

2022

 

%
Change

Key Operational Metrics

 

 

 

 

 

 

 

 

 

 

 

Active customers4

 

3.6

 

 

 

3.9

 

(7.7)%

 

 

3.6

 

 

 

3.9

 

(7.7)%

Average order value

$

82

 

 

$

85

 

(3.5)%

 

$

81

 

 

$

84

 

(3.6)%

Number of orders

 

1.7

 

 

 

1.9

 

(10.5)%

 

 

3.1

 

 

 

3.7

 

(16.2)%

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Region

 

 

 

 

 

 

 

 

 

 

 

U.S.

$

79,967

 

 

$

82,277

 

(2.8)%

 

$

152,593

 

 

$

159,945

 

(4.6)%

Australia/New Zealand

 

48,037

 

 

 

67,076

 

(28.4)%

 

 

89,483

 

 

 

129,600

 

(31.0)%

Rest of world

 

8,024

 

 

 

9,118

 

(12.0)%

 

 

14,437

 

 

 

17,245

 

(16.3)%

Total

$

136,028

 

 

$

158,471

 

(14.2)%

 

$

256,513

 

 

$

306,790

 

(16.4)%

Year-over-year growth

 

(14.2

)%

 

 

 

 

 

 

(16.4

)%

 

 

 

 

Year-over-year growth on a constant currency basis1

 

(11.3

)%

 

 

 

 

 

 

(13.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Region - Two-Year Stack

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

2021

 

%
Change

 

2023

 

2021

 

%
Change

U.S.

$

79,967

 

 

$

71,205

 

12.3%

 

$

152,593

 

 

$

114,035

 

33.8%

Australia/New Zealand

 

48,037

 

 

 

69,736

 

(31.1)%

 

 

89,483

 

 

 

90,738

 

(1.4)%

Rest of world

 

8,024

 

 

 

8,286

 

(3.2)%

 

 

14,437

 

 

 

13,233

 

9.1%

Total

$

136,028

 

 

$

149,227

 

(8.8)%

 

$

256,513

 

 

$

218,006

 

17.7%

Active Customers

We view the number of active customers as a key indicator of our growth, the value proposition and consumer awareness of our brand, and their desire to purchase our products. In any particular period, we determine our number of active customers by counting the total number of unique customer accounts who have made at least one purchase in the preceding 12-month period, measured from the last date of such period.

Average Order Value

We define average order value (“AOV”) as net sales in a given period divided by the total orders placed in that period. AOV may fluctuate as we expand into new categories or geographies or as our assortment changes.

a.k.a. BRANDS HOLDING CORP.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in thousands, except per share data)
(unaudited)

Adjusted EBITDA and Adjusted EBITDA Margin

Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures that management uses to assess our operating performance. Because Adjusted EBITDA and Adjusted EBITDA margin facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes.

We also believe this information will be useful for investors to facilitate comparisons of our operating performance and better identify trends in our business. We expect Adjusted EBITDA margin to increase over the long-term as we continue to scale our business and achieve greater leverage in our operating expenses.

We calculate Adjusted EBITDA as net income (loss) adjusted to exclude: interest and other expense; provision for income taxes; depreciation and amortization expense; equity-based compensation expense; costs to establish or relocate distribution centers; transaction costs; costs related to severance from headcount reductions; goodwill and intangible asset impairment; sales tax penalties; insured losses, net of any recoveries; and one-time or non-recurring items, and Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales. Adjusted EBITDA and Adjusted EBITDA margin are considered non-GAAP financial measures under the SEC’s rules because they exclude certain amounts included in net income (loss) and net income (loss) margin, the most directly comparable financial measures calculated in accordance with GAAP.

A reconciliation of non-GAAP Adjusted EBITDA to net income (loss) for the three and six months ended June 30, 2023 and 2022 is as follows:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(dollars in thousands)

2023

 

2022

 

2023

 

2022

Net loss

$

(5,040

)

 

$

(4,212

)

 

$

(14,593

)

 

$

(2,687

)

Add (deduct):

 

 

 

 

 

 

 

Total other expense, net

 

3,591

 

 

 

2,593

 

 

 

7,476

 

 

 

3,764

 

Provision for (benefit from) income tax

 

328

 

 

 

(955

)

 

 

(555

)

 

 

(302

)

Depreciation and amortization expense

 

4,720

 

 

 

5,590

 

 

 

10,161

 

 

 

10,807

 

Equity-based compensation expense

 

1,824

 

 

 

1,494

 

 

 

3,760

 

 

 

2,862

 

Inventory step-up amortization expense

 

 

 

 

 

 

 

 

 

 

707

 

Distribution center relocation costs

 

 

 

 

1,291

 

 

 

 

 

 

1,291

 

Transaction costs

 

 

 

 

90

 

 

 

 

 

 

101

 

Severance

 

417

 

 

 

 

 

 

682

 

 

 

 

Sales tax penalties

 

49

 

 

 

 

 

 

532

 

 

 

 

Insured (gains) losses

 

(321

)

 

 

 

 

 

291

 

 

 

 

Adjusted EBITDA

$

5,568

 

 

$

5,891

 

 

$

7,754

 

 

$

16,543

 

Net loss margin

 

(4

)%

 

 

(3

)%

 

 

(6

)%

 

 

(1

)%

Adjusted EBITDA margin

 

4

%

 

 

4

%

 

 

3

%

 

 

5

%

Net Income (Loss), As Adjusted and Net Income (Loss) Per Share, As Adjusted

Net income (loss), as adjusted and net income (loss) per share, as adjusted are considered non-GAAP financial measures under the SEC’s rules because they exclude certain amounts included in net income (loss) and net income (loss) per share calculated in accordance with GAAP, the most directly comparable financial measures calculated in accordance with GAAP. Management believes that net income (loss), as adjusted and net income (loss) per share, as adjusted are meaningful measures to share with investors because they better enable comparison of the performance with that of the comparable period. In addition, net income (loss), as adjusted and net income (loss) per share, as adjusted afford investors a view of what management considers a.k.a.’s core earnings performance and the ability to make a more informed assessment of such core earnings performance with that of the prior year.

We have calculated net loss, as adjusted and net loss per share, as adjusted for the six months ended June 30, 2023 by adjusting net loss and net loss per share for the loss on disposal of the Rebdolls reporting unit.

A reconciliation of non-GAAP net loss, as adjusted to net loss, as well as the resulting calculation of net loss per share, as adjusted for the six months ended June 30, 2023 are as follows:

 

Six Months
Ended June 30,
2023

Net loss

$

(14,593

)

Adjustments:

 

Loss on disposal of the Rebdolls reporting unit

 

951

 

Tax effects of adjustments

 

 

Net loss, as adjusted

$

(13,642

)

Net loss per share, as adjusted

$

(0.11

)

Weighted-average shares, diluted

 

129,089,647

 

We have calculated net loss, as adjusted and net loss per share, as adjusted for the six months ended June 30, 2022 by adjusting net loss and net loss per share for the inventory step-up amortization expense resulting from the acquisition of mnml.

A reconciliation of non-GAAP net loss, as adjusted to net loss, as well as the resulting calculation of net loss per share, as adjusted for the six months ended June 30, 2022 are as follows:

 

Six Months
Ended June 30,
2022

Net loss

$

(2,687

)

Adjustments:

 

Inventory step-up amortization expense

 

707

 

Tax effects of adjustments

 

(212

)

Net loss, as adjusted

$

(2,192

)

Net loss per share, as adjusted

$

(0.02

)

Weighted-average shares, diluted

 

128,652,580

 

Pro Forma Net Sales

Pro forma net sales is considered a non-GAAP financial measure under the SEC’s rules calculated in accordance with Article 11 of Regulation S-X. We believe that pro forma net sales is useful information for investors as it provides a better understanding of sales performance, and relative changes therein, on a comparable basis. We calculate pro forma net sales as net sales including the historical net sales relating to the pre-acquisition periods of Culture Kings, assuming that the Company acquired Culture Kings at the beginning of the period presented. Pro forma net sales is not necessarily indicative of what the actual results would have been if the acquisition had in fact occurred on the date or for the periods indicated nor does it purport to project net sales for any future periods or as of any date. A reconciliation of non-GAAP pro forma net sales to net sales, disaggregated by geography, which is the most directly comparable financial measure calculated in accordance with GAAP, for the six months ended June 30, 2023 and 2021, is as follows:

 

 

Six Months
Ended
June 30, 2023

 

Six Months Ended June 30, 2021

 

Two-year Growth Rate

 

 

Actual

 

Actual

 

Culture Kings

 

Pro Forma

 

Actual

 

Pro Forma

U.S.

 

$

152,593

 

$

114,035

 

$

7,669

 

$

121,704

 

33.8

%

 

25.4

%

Australia/New Zealand

 

 

89,483

 

 

90,738

 

 

43,314

 

 

134,052

 

(1.4

)%

 

(33.2

)%

Rest of world

 

 

14,437

 

 

13,233

 

 

280

 

 

13,513

 

9.1

%

 

6.8

%

Total

 

$

256,513

 

$

218,006

 

$

51,263

 

$

269,269

 

17.7

%

 

(4.7

)%

____________________________
1
In order to provide a framework for assessing the performance of our underlying business, excluding the effects of foreign currency rate fluctuations, we compare the percent change in the results from one period to another period using a constant currency methodology wherein current and comparative prior period results for our operations reporting in currencies other than U.S. dollars are converted into U.S. dollars at constant exchange rates (i.e., the rates in effect on December 31, 2022, which was the last day of our prior fiscal year) rather than the actual exchange rates in effect during the respective periods.
2 See additional information at the end of this release regarding non-GAAP financial measures.
3 The Company has not provided a quantitative reconciliation of its Adjusted EBITDA outlook to a GAAP net income outlook because it is unable, without making unreasonable efforts, to project certain reconciling items. These items include, but are not limited to, future equity-based compensation expense, income taxes, interest expense and transaction costs. These items are inherently variable and uncertain and depend on various factors, some of which are outside of the Company’s control or ability to predict. See additional information at the end of this release regarding non-GAAP financial measures.
4 Trailing twelve months.

Investor Contact
investors@aka-brands.com

Media Contact
media@aka-brands.com

Source: a.k.a. Brands