Quarterly report pursuant to Section 13 or 15(d)

Acquisitions - Schedule of Assets Acquired and Liabilities Assumed (Details)

v3.22.1
Acquisitions - Schedule of Assets Acquired and Liabilities Assumed (Details)
$ in Thousands, $ in Millions
 3 Months Ended
Oct. 14, 2021
USD ($)
Mar. 31, 2021
USD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2021
AUD ($)
Purchase consideration:            
Total purchase price, net of cash acquired of $8,831     $ 0 $ 225,725    
Identifiable net assets acquired:            
Goodwill     $ 373,799   $ 363,305  
Culture Kings            
Purchase consideration:            
Total purchase price, net of cash acquired of $8,831   $ 227,053        
Cash acquired from acquisition   8,831        
Fair value of noncontrolling interest   142,717   142,717   $ 186.0
Total consideration   369,770        
Identifiable net assets acquired:            
Account receivable, net   625   625    
Inventory   62,937   62,937    
Prepaid expenses and other current assets   4,800   4,800    
Property and equipment, net   8,048   8,048    
Intangible assets, net   73,209   73,209    
Operating lease right-of-use assets   24,299   24,299    
Accounts payable   (13,449)   (13,449)    
Deferred revenue   (141)   (141)    
Income taxes payable   (1,778)   (1,778)    
Other current liabilities   (2,533)   (2,533)    
Operating lease liabilities   (24,299)   (24,299)    
Deferred income taxes, net   (25,439)   (25,439)    
Accrued liabilities, non-current   (1,058)   (1,058)    
Net assets acquired   105,221   105,221    
Goodwill   264,549   $ 264,549    
Inventory adjustment   $ 15,100        
Third Estate LLC (mnml)            
Purchase consideration:            
Total purchase price, net of cash acquired of $8,831 $ 28,200          
Cash acquired from acquisition 605          
Total consideration 46,100          
Identifiable net assets acquired:            
Account receivable, net 68          
Inventory 7,321          
Prepaid expenses and other current assets 2,178          
Other assets 15          
Intangible assets, net 14,300          
Accounts payable (504)          
Deferred revenue (164)          
Accrued liabilities (1,794)          
Assumed loan (1,312)          
Sales and use tax liability (1,100)          
Deferred income taxes, net (3,159)          
Net assets acquired 15,849          
Goodwill 29,650          
Total purchase price, net of cash acquired 45,499          
Inventory adjustment $ 1,900