Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net loss $ (2,801) $ (6,114)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation expense 4,121 1,705
Amortization expense 11,252 9,631
Amortization of inventory fair value adjustment 707 12,251
Amortization of debt issuance costs 487 448
Loss on extinguishment of debt 0 10,924
Lease incentives 1,384 358
Non-cash operating lease expense 7,211 4,568
Equity-based compensation 4,448 6,714
Deferred income taxes, net (2,343) (8,235)
Changes in operating assets and liabilities, net of effects of acquisitions:    
Accounts receivable (1,339) (2,280)
Inventory (31,067) (16,446)
Prepaid expenses and other current assets 2,965 (5,877)
Accounts payable 9,430 3,461
Income taxes payable (6,987) (12,279)
Accrued liabilities 641 22,319
Returns reserve (415) 486
Deferred revenue (3,294) 3,351
Lease liabilities (5,817) (4,354)
Net cash (used in) provided by operating activities (11,417) 20,631
Cash flows from investing activities:    
Acquisition of businesses, net of cash acquired 0 (226,228)
Cash paid from holdbacks associated with acquisitions (2,095) 0
Purchase of noncontrolling interest 0 (20,198)
Purchases of intangible assets (164) (661)
Purchases of property and equipment (13,946) (4,715)
Net cash used in investing activities (16,205) (251,802)
Cash flows from financing activities:    
Proceeds from initial public offering, net of issuance costs 0 98,558
Payments of costs related to initial public offering (1,142) 0
Proceeds from line of credit, net of issuance costs 25,000 14,150
Repayment of line of credit 0 (22,071)
Proceeds from issuance of debt, net of issuance costs (121)  
Proceeds from issuance of debt, net of issuance costs   242,735
Repayment of debt (4,200) (154,513)
Taxes paid related to net share settlement of equity awards (84) 0
Proceeds from issuance of units 0 82,669
Net cash provided by financing activities 19,453 261,528
Effect of exchange rate changes on cash, cash equivalents and restricted cash 211 (830)
Net increase (decrease) in cash, cash equivalents and restricted cash (7,958) 29,527
Cash, cash equivalents and restricted cash at beginning of period 41,018 27,099
Cash, cash equivalents and restricted cash at end of period 33,060 56,626
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 31,114 54,449
Restricted cash 1,946 2,177
Total cash, cash equivalents and restricted cash $ 33,060 $ 56,626