Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (8,933) $ (9,553)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 1,536 2,452
Amortization expense 2,762 2,988
Amortization of debt issuance costs 153 158
Lease incentives 0 334
Loss on disposal of businesses 673 951
Non-cash operating lease expense 2,075 1,753
Equity-based compensation 1,956 1,936
Deferred income taxes, net 0 (9)
Changes in operating assets and liabilities:    
Accounts receivable 688 (107)
Inventory (4,898) 11,536
Prepaid expenses and other current assets 2,118 (602)
Accounts payable (4,058) (4,010)
Income taxes payable 10 (1,120)
Accrued liabilities (1,058) (8,463)
Returns reserve (2,073) 1,026
Deferred revenue 3,470 (314)
Lease liabilities (2,108) (1,916)
Net cash used in operating activities (7,687) (2,960)
Cash flows from investing activities:    
Purchases of intangible assets (1) (26)
Purchases of property and equipment (754) (1,854)
Net cash used in investing activities (755) (1,880)
Cash flows from financing activities:    
Proceeds from line of credit, net of issuance costs 16,500 0
Repayment of line of credit (6,000) (10,000)
Repayment of debt (450) (1,400)
Taxes paid related to net share settlement of equity awards (88) (43)
Repurchase of shares (1,063) 0
Net cash provided by (used in) financing activities 8,899 (11,443)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (590) 154
Net decrease in cash, cash equivalents and restricted cash (133) (16,129)
Cash, cash equivalents and restricted cash at beginning of period 24,029 48,373
Cash, cash equivalents and restricted cash at end of period 23,896 32,244
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 21,939 30,224
Restricted cash, included in prepaid expenses and other current assets 295 2,020
Restricted cash, included in other assets 1,662 0
Total cash, cash equivalents and restricted cash $ 23,896 $ 32,244